(Layer 1 Excess + Lim) and (Layer 2 Excess + Lim) formulas are inconsistent.

[stufraser1]

Formulas in column J needs to include addition of column I to be on a consistent basis (or alternatively could just use columns AG and AH from the [Financial Structure Input] tab. The dotted green line should be much higher than it is (450m).

I made this change - but maybe the chart is now not making so much sense. I also changed the majority of the calcs to be much simpler, referencing the top row of the table, rather than full calc in every row (processing reduction)

[stufraser1]

This inconcistency passes through to the associated graph.
Why is the layer 1 loss (yellow line) not the l1 excess and l1 excess+lim and same for the layer 2 loss, although this goes up to green dotted line it should be between the light blue and green dotted line. The pink line shows where they cross the excess/lim, but I think this could be presented more clearly, by stacking the loss lines on top.

• check that the proposed change updates the chart.

[stufraser1]

updated chart to reference likmit in the legend, rather than with confusing limit lines.