Skip to content
Merged
Changes from all commits
Commits
File filter

Filter by extension

Filter by extension

Conversations
Failed to load comments.
Loading
Jump to
Jump to file
Failed to load files.
Loading
Diff view
Diff view
44 changes: 40 additions & 4 deletions ifrs17/Report/ReportScopes.ipynb
Original file line number Diff line number Diff line change
Expand Up @@ -1546,8 +1546,11 @@
"\n private IDataCube<ReportVariable> FcfDeltas => GetScope<Fcf>(Identity).Fcf.Filter((\"VariableType\", \"!BOP\"),(\"VariableType\", \"!EOP\")) +",
"\n GetScope<Fcf>(Identity).Fcf.Filter((\"VariableType\", AocTypes.BOP),(\"Novelty\", \"!I\"));",
"\n ",
"\n private IDataCube<ReportVariable> CurrentFcfDeltas => GetScope<CurrentFcf>(Identity).CurrentFcf.Filter((\"VariableType\", \"!BOP\"),(\"VariableType\", \"!EOP\")) +",
"\n GetScope<CurrentFcf>(Identity).CurrentFcf.Filter((\"VariableType\", AocTypes.BOP),(\"Novelty\", \"!I\"));",
"\n private IDataCube<ReportVariable> CurrentFcfDeltas => Identity.Id switch {",
"\n { ValuationApproach: ValuationApproaches.PAA, LiabilityType: LiabilityTypes.LRC } => FcfDeltas,",
"\n _ => GetScope<CurrentFcf>(Identity).CurrentFcf.Filter((\"VariableType\", \"!BOP\"),(\"VariableType\", \"!EOP\")) +",
"\n GetScope<CurrentFcf>(Identity).CurrentFcf.Filter((\"VariableType\", AocTypes.BOP),(\"Novelty\", \"!I\"))",
"\n };",
"\n ",
"\n // Financial Fp",
"\n private string variableTypeFpFinancial => Identity.Id switch {",
Expand Down Expand Up @@ -1614,13 +1617,46 @@
"\n // LoReCo",
"\n private IDataCube<ReportVariable> Loreco => GetScope<Loreco>(Identity).Loreco.Filter((\"VariableType\", \"!BOP\"),(\"VariableType\", \"!EOP\")) +",
"\n GetScope<Loreco>(Identity).Loreco.Filter((\"VariableType\", AocTypes.BOP),(\"Novelty\", \"!I\"));",
"\n ",
"\n",
"\n private IDataCube<ReportVariable> LorecoFx => -1 * Loreco.Filter((\"VariableType\", AocTypes.FX))",
"\n .AggregateOver(nameof(Novelty))",
"\n .SelectToDataCube(v => v with { VariableType = \"IFIE3\" });",
"\n",
"\n // PAA Revenues",
"\n private IDataCube<ReportVariable> PaaRevenue => GetScope<Revenues>(Identity).Revenues.Filter((\"VariableType\", \"!BOP\"),(\"VariableType\", \"!EOP\")) +",
"\n GetScope<Revenues>(Identity).Revenues.Filter((\"VariableType\", AocTypes.BOP),(\"Novelty\", \"!I\"));",
"\n",
"\n private IDataCube<ReportVariable> PaaRevenueFx => -1 * PaaRevenue.Filter((\"VariableType\", AocTypes.FX))",
"\n .AggregateOver(nameof(Novelty))",
"\n .SelectToDataCube(v => v with { VariableType = \"IFIE3\" });",
"\n",
"\n private IDataCube<ReportVariable> PaaRevenueFinancialChanges => 1 * (PaaRevenue.Filter((\"VariableType\", AocTypes.IA)) +",
"\n PaaRevenue.Filter((\"VariableType\", AocTypes.YCU)) +",
"\n PaaRevenue.Filter((\"VariableType\", AocTypes.CRU)) )",
"\n .AggregateOver(nameof(Novelty), nameof(VariableType))",
"\n .SelectToDataCube(v => v with { Novelty = Novelties.C, VariableType = variableTypeFpFinancial });",
"\n",
"\n // PAA Deferrals",
"\n private IDataCube<ReportVariable> PaaDeferrals => Identity.Id switch {",
"\n { ValuationApproach: ValuationApproaches.PAA, LiabilityType: LiabilityTypes.LRC }",
"\n => GetScope<Deferrals>(Identity).Deferrals.Filter((\"VariableType\", \"!BOP\"),(\"VariableType\", \"!EOP\")) +",
"\n GetScope<Deferrals>(Identity).Deferrals.Filter((\"VariableType\", AocTypes.BOP),(\"Novelty\", \"!I\")),",
"\n _ => Enumerable.Empty<ReportVariable>().ToArray().ToDataCube()",
"\n };",
"\n",
"\n private IDataCube<ReportVariable> PaaDeferralsFx => -1 * PaaDeferrals.Filter((\"VariableType\", AocTypes.FX))",
"\n .AggregateOver(nameof(Novelty))",
"\n .SelectToDataCube(v => v with { VariableType = \"IFIE3\" });",
"\n",
"\n private IDataCube<ReportVariable> PaaDeferralsFinancialChanges => 1 * (PaaDeferrals.Filter((\"VariableType\", AocTypes.IA)) +",
"\n PaaDeferrals.Filter((\"VariableType\", AocTypes.YCU)) +",
"\n PaaDeferrals.Filter((\"VariableType\", AocTypes.CRU)) )",
"\n .AggregateOver(nameof(Novelty), nameof(VariableType))",
"\n .SelectToDataCube(v => v with { Novelty = Novelties.C, VariableType = variableTypeFpFinancial });",
"\n",
"\n //Insurance Finance Income/Expense Oci",
"\n IDataCube<ReportVariable> InsuranceFinanceIncomeExpenseOci => FpFcfFx + FpFcfFinancial + OciFcfFx + OciFcfFinancial + CsmFx + CsmFinancialChanges + LcFx + LcFinancialChanges + LorecoFx;",
"\n IDataCube<ReportVariable> InsuranceFinanceIncomeExpenseOci => FpFcfFx + FpFcfFinancial + OciFcfFx + OciFcfFinancial + CsmFx + CsmFinancialChanges + LcFx + LcFinancialChanges + LorecoFx",
"\n + PaaRevenueFinancialChanges + PaaRevenueFx + PaaDeferralsFinancialChanges + PaaDeferralsFx;",
"\n}"
],
"metadata": {},
Expand Down