 As you can see here the gross profit for 1003 and 1006 should be the same (40%), so something is wrong in the 1006 formula But remember that 1006 should take in account if the project has a Bond the it need  Here because the bond should be 39.00%
As you can see here the gross profit for 1003 and 1006 should be the same (40%), so something is wrong in the 1006 formula
But remember that 1006 should take in account if the project has a Bond the it need
Here because the bond should be 39.00%